The math behind one of the biggest financial decisions you'll make. Enter your numbers and see exactly where each path leads.
Buying
The Property
$
%
$130,000 down
%/yr
The Loan
%
%
$19,500 at closing
Ongoing Costs
%/yr
$/mo
$/mo
$/yr
$667/mo
Renting
$/mo
%/yr
$/mo
Month 1 Cost Breakdown
Buying
Mortgage P&I$3,373/mo
Property tax$596/mo
Home insurance$190/mo
Home upkeep$667/mo
Total$4,825/mo
Renting
Monthly rent$3,200/mo
Renters insurance$20/mo
Total$3,220/mo
$1,605/mo more to buy than to rent in month 1
Projection Settings
Set your time horizon and expected market return to see how the two paths diverge over time.
How long you plan to stay
%/yr
Applied to the renter's investment portfolio and monthly savings.
Buyer Equity vs. Renter Portfolio: $650,000 Home over 10 Years
Buyer: home equity. Renter: investment portfolio value (down payment + savings, compounded).
Where Your Mortgage Payment Goes
Interest vs. principal by year over the full 30-year loan term
$694,178
total interest paid over 30-year loan term
After-Tax Analysis
Affects your capital gains exclusion on sale.
%
%
The Verdict
After-tax IRR over your 10-year horizon
Buyer IRR
10.0%
After-tax proceeds: $386,303
Renter IRR
11.1%
After-tax proceeds: $429,452
Renting is the stronger financial path over 10 years.
IRR is the annualized return on your day-one capital: down payment plus closing costs. Buyer IRR reflects home appreciation and loan paydown net of selling costs and tax. Renter IRR reflects the same capital invested in the market, with monthly savings reinvested. Same initial outlay, different paths.
How Sensitive Is This?
IRR advantage by home appreciation rate vs. market return rate, at your selected time horizon
Market Return
Home Appreciation
1%
2%
3%
4%
5%
5%
+4.6% rent
+1.9% rent
+0.5% buy
+2.4% buy
+4.1% buy
6%
+5.5% rent
+2.7% rent
+0.3% rent
+1.6% buy
+3.2% buy
7%
+6.3% rent
+3.6% rent
+1.2% rent
+0.7% buy
+2.4% buy
8%
+7.2% rent
+4.5% rent
+2.1% rent
+0.2% rent
+1.5% buy
9%
+8.1% rent
+5.4% rent
+3.0% rent
+1.1% rent
+0.6% buy
Each cell reruns the full projection at that combination of rates. All other inputs are held constant.